How to Value a Transportation Business: Multiples by Segment (2026)
How to value a transportation business in 2026: normalize the last 3 years of earnings to Seller’s Discretionary Earnings or Adjusted EBITDA, then apply a segment-specific multiple. Asset-heavy trucking (LTL, truckload, tanker) typically transacts at 3x to 5x EBITDA. Asset-light freight brokerage typically clears 6x to 9x. Final-mile and dedicated fleets sit in the 4x to 6x band. Add or subtract for fleet age, driver retention, customer concentration, insurance loss ratio, and contract quality. Every number in this guide is anchored to a disclosed comp, an SEC filing, or a named industry source.
The one-line answer: EBITDA times a segment multiple, adjusted for fleet and contracts
Transportation businesses in the lower middle market are valued by taking normalized trailing-twelve-month Adjusted EBITDA (for deals above roughly $2M in earnings) or Seller’s Discretionary Earnings (below that threshold), and multiplying by a segment-specific range. The multiple is then pushed up or down by the fleet’s condition, the customer book’s stickiness, the driver bench, and the insurance loss history. That is the whole formula. Everything else in this article is how to defend each input.
Two things drive the answer more than anything else: which subsegment of transportation the company operates in, and how much of the business runs on trucks the seller owns versus contracts the seller controls. Asset-light businesses trade higher because they scale on gross margin rather than capital. Asset-heavy businesses trade lower because a buyer inherits a rolling depreciation schedule and a maintenance liability.
Segment-by-segment multiples: what LMM transportation deals actually clear at
The single most common mistake in transportation valuation is quoting one multiple for the whole industry. Freight brokerage and long-haul truckload are different businesses with different capital intensity, different cash conversion, and different buyer pools. Use the segment table below as the anchor, then adjust. The bands reflect what CT Acquisitions and comparable LMM advisors see in $1M to $50M enterprise-value deals as of Q2 2026, cross-checked against public strategic acquisitions.
| Segment | Typical LMM EBITDA Multiple | Why the band lives there | Recent disclosed reference point |
|---|---|---|---|
| Freight brokerage (asset-light, 3PL) | 6.0x to 9.0x | No trucks, high gross-margin scalability, tech and carrier network are the moat. | RXO / Coyote Logistics: $1.025B, closed Sep 2024, disclosed at ~10x adjusted EBITDA. (RXO IR) |
| LTL (less-than-truckload) | 5.0x to 8.0x | Terminal network and pricing power support higher multiples than dry van. | Estes / Yellow Freight terminals: $1.525B for 27 terminals in Aug 2024 auction. (Yellow Corp 10-Q) |
| Truckload (dry van, asset-heavy) | 3.0x to 5.0x | Cyclical, capital intensive, driver-cost sensitive, thin margins. | Knight-Swift / U.S. Xpress: $808M enterprise value, closed Jul 2023 at ~6.3x pre-synergy EBITDA. (Knight-Swift IR) |
| Dedicated / private fleet outsourcing | 4.5x to 6.5x | Multi-year contracts smooth cyclicality; fleet still on balance sheet. | J.B. Hunt Dedicated Contract Services segment: $3.7B revenue, disclosed 12.4% operating margin FY 2024. (J.B. Hunt 10-K) |
| Final-mile / last-mile | 4.0x to 6.0x | Labor-heavy, thin margins, but recurring e-commerce demand. | XPO’s spin of RXO (final-mile embedded) valued the parent at 5x forward EBITDA at 2022 separation. (XPO IR) |
| Tanker / liquid bulk / hazmat | 4.0x to 6.5x | Higher barriers to entry (endorsements, insurance) offset by concentration risk. | Quality Distribution / Apax LP go-private: $801M, cited 6.5x EBITDA at 2015 close, a persistent benchmark. (SEC 13E-3) |
| Specialized / flatbed / heavy haul | 4.0x to 6.0x | Skilled drivers, permit expertise, capital-heavy trailer pool. | Daseke → TFI International: $1.1B enterprise value, closed Apr 2024 at ~5.7x LTM EBITDA. (TFI IR) |
Read the table as a floor and ceiling, not a target. A $6M EBITDA truckload carrier with a 3-year-average fleet, sub-10% customer concentration, sub-30% driver turnover, and a signed 3-year dedicated contract with an investment-grade shipper will clear the top of the band. The same $6M EBITDA carrier with an 8-year-average fleet, a single customer at 42%, and 110% driver turnover will land near or below the floor.
Step 1: Normalize earnings the way an M&A buyer will
Buyers do not pay for the P&L the seller reports to the IRS. They pay for the earnings a professional operator would run the business at, on an ongoing basis, without the current owner in the seat. That translates into a specific series of add-backs and haircuts against trailing-twelve-month EBITDA. Get this wrong and either the seller under-prices the deal or the quality-of-earnings report claws it back at diligence. Both outcomes destroy value.
- Start with GAAP EBITDA. Pull net income, add back interest, taxes, depreciation, and amortization from the trailing 12 months of audited or reviewed financials.
- Add back owner compensation above market. Replace the seller’s W-2 and distributions with a market-rate GM or COO salary sourced to BLS Occupational Employment Statistics for the Transportation Managers SOC code 11-3071. (BLS OES)
- Add back non-recurring legal, insurance, or accident charges. Only if genuinely one-time and defensible in a quality-of-earnings review.
- Add back rent-to-related-party adjustments. If the seller’s yard, terminal, or office is owned in a separate LLC at above-market rent, normalize to market rent per the local commercial-industrial comp.
- Deduct maintenance capex run rate. Roughly 6% to 10% of tractor replacement cost per unit per year for over-the-road trucks, per ATRI’s 2024 Operational Costs of Trucking.
- Deduct any one-time revenue. Emergency FEMA hauls, one-off construction moves, or shutdown salvage work do not repeat.
- Deduct fuel surcharge float benefits. If diesel dropped in the trailing year, the surcharge margin is temporarily inflated, and a buyer will normalize it.
- Land on Adjusted EBITDA. That is the number the multiple gets applied to.
For deals under roughly $2M in earnings, buyers may use Seller’s Discretionary Earnings instead, which adds back the full owner’s compensation rather than the delta over market. SDE multiples are lower than EBITDA multiples, so do not compare them apples-to-apples. See our quality-of-earnings deep dive for how a Big Four or national QoE firm will treat each of these lines.
Step 2: Value the fleet correctly, not at book value
Trucks and trailers on the balance sheet at book value are almost never worth their book value at a real transaction. Book value depends on the seller’s depreciation election and tax strategy. Fair market value depends on model year, mileage, engine hours, spec, and market conditions on the used-Class-8 market. A serious buyer will re-appraise the fleet at closing and either accept it into the enterprise value or exclude it entirely.
| Fleet age (weighted average) | Buyer treatment | Effect on multiple |
|---|---|---|
| 0 to 3 years, majority under warranty | Fleet included at fair market value; capex forecast light for 24-36 months. | +0.5x to +1.0x above segment midpoint |
| 3 to 6 years, mixed condition | Fleet included with a 5% to 10% haircut to appraised value; capex forecast at segment norm. | Segment midpoint |
| 6 to 9 years, heavy mileage | Fleet often excluded or transacted at auction-adjacent values; buyer plans a re-fleet. | -0.5x to -1.5x from midpoint |
| 9+ years or Pre-2027 EPA engines | Effectively worthless in valuation; buyer views them as parts or trade-in credit. | -1.0x to -2.0x from midpoint |
Reference the ACT Research and J.D. Power Commercial Truck Guide auction indices for the actual clearing prices on used Class 8 tractors by model year and mileage. (ACT Research used truck) In Q1 2026, sleeper Class 8 tractors 4 years old with roughly 500,000 miles were trading in the $60,000 to $75,000 range wholesale, down sharply from the 2022 peak. Any valuation model that assumes book value or 2022 residuals is stale.
Trailers depreciate more slowly than tractors. A well-maintained 53-foot dry van at 8 years of age often holds 40% to 55% of its replacement cost in a normal used-trailer market, per ACT Research trailer indices. Reefers depreciate faster than dry vans because of refrigeration-unit hour counts.
Step 3: Score customer contract diversification
Customer concentration is the fastest way a good-looking transportation business collapses in diligence. A carrier or brokerage with one customer above 25% of revenue gets discounted regardless of how strong the top-line looks, because the buyer inherits the walk-away risk. Scoring the book against a clean concentration and contract framework is table stakes before going to market.
- Top-1 customer concentration. Under 10% is ideal, 10% to 20% is normal, above 25% is a red flag that typically costs 0.5x to 1.0x off the multiple.
- Top-5 customer concentration. Under 40% is ideal, 40% to 60% is workable, above 70% invites structural earnouts or seller notes.
- Written contracts vs spot-market. Multi-year contracts with pricing indexation and volume commitments are worth materially more than tariff-based spot volume.
- Contract length and renewal history. A rolling 3-year contract with three renewal cycles is worth more than a 1-year contract in year one.
- Customer credit quality. A book skewed to investment-grade shippers (Fortune 1000) transacts higher than a book of small regional shippers on 45+ day terms.
- Change-of-control clauses. Contracts that terminate on sale are effectively worthless. Every serious QoE will scrub for these.
Freight brokerages are especially exposed here. Coyote Logistics’ disclosed 2020 write-down inside UPS was driven in part by customer churn after acquisition (UPS 10-Q Q2 2020), and the eventual 2024 sale to RXO for $1.025B was roughly half UPS’s original 2015 purchase price. Buyers remember.
Step 4: Model driver retention and the labor cost curve
Driver turnover is a valuation input as concrete as fleet age. The American Trucking Associations tracks large-carrier driver turnover in the 85% to 95% range on a trailing basis, with small carriers running lower at roughly 60% to 75%. (ATA Economics and Industry Data) A carrier that operates below industry turnover, has a hire-to-retention program with documented retention economics, and pays at or above ATRI’s median driver wage, typically defends a full multiple point above a similarly-sized carrier at industry-average turnover.
Line-haul driver compensation ran at $0.716 per mile in the 2024 ATRI cost report, up from $0.599 in 2020, a 19.5% increase in four years. Add fringe benefits and total driver cost per mile was $0.914 in 2024. (ATRI 2024 Operational Costs) A carrier that has been slow to pass this through to customers is over-earning temporarily and will get normalized in diligence.
The prepare-your-business-for-sale playbook covers the human capital scoring in more depth. For transportation specifically, the seller should have: written driver pay scales, ELD-linked performance data, safety score history, and a 24-month retention curve.
Step 5: Reprice insurance and understand the nuclear-verdict exposure
Trucking insurance is the line item that has moved fastest against the industry since 2020. The primary auto-liability layer, umbrella layers, cargo, physical damage, and workers’ comp have compounded double-digit annually. ATRI reported insurance premium costs at $0.099 per mile in 2024, up from $0.062 in 2016, a 60% increase over eight years, with a sharp acceleration after the 2022-2023 nuclear-verdict cycle. (ATRI 2024 Operational Costs)
A buyer will pull the target’s five-year loss run from every carrier and re-price the book at their own current insurance terms, not the seller’s. If the target sits on legacy policies at grandfathered rates, expect the buyer to model a 20% to 40% premium reset and reduce enterprise value accordingly. A single $10M+ jury verdict in the trailing five years often knocks 1.0x to 2.0x off the multiple regardless of the operating quality of the business.
The U.S. Chamber Institute for Legal Reform documented 178 verdicts of $10M or more against trucking companies between 2010 and 2018, with median awards growing 967% over that period. (ILR nuclear-verdicts report) That trend has not reversed.
Step 6: Fuel exposure and surcharge program quality
Diesel is the single largest variable cost after driver wages, at $0.542 per mile in ATRI’s 2024 report. Whether the carrier absorbs diesel volatility or passes it through in a formula-driven fuel surcharge is a valuation input. Carriers with formula-driven surcharges indexed to the EIA weekly diesel benchmark, and with contractual right to reset the base, defend margin through a diesel spike. Carriers on flat-rate contracts or informal surcharges do not.
Reference the EIA On-Highway Diesel Fuel Prices weekly retail series for the benchmark. (EIA diesel benchmark) A buyer will model a 15% fuel move up and down and stress-test the P&L. A carrier whose margin collapses on either move is worth less than one whose margin is stable across the band.
Step 7: Regulatory footprint: operating authority, IRP, IFTA, ELD
Every serious transportation acquirer runs a compliance scrub before signing an LOI. The target needs an active DOT number and MC operating authority, a clean SAFER profile with acceptable Behavioral Analysis and Safety Improvement Category scores, an in-good-standing International Registration Plan filing, and an active International Fuel Tax Agreement account with clean quarterly filings. ELD compliance is table stakes since the FMCSA rule fully took effect in December 2019.
- DOT and MC authority. Confirm on the FMCSA SAFER Company Snapshot. Any authority in revoked or out-of-service status is a hard stop.
- SMS BASIC scores. Check all seven BASIC categories on the Safety Measurement System. Scores above the FMCSA alert threshold in any category invite a targeted federal audit. (FMCSA SMS)
- IRP registration. Confirm base-jurisdiction registration and current apportioned plates. (IRP)
- IFTA quarterly filings. Confirm last 8 quarters filed and any audit findings. (IFTA)
- ELD compliance. Confirm ELD provider is on the FMCSA registered ELD list and that hours-of-service records are clean.
- UCR filings. Confirm Unified Carrier Registration current. (UCR)
- State-level intrastate authority. For intrastate carriers, confirm state DOT registration is current.
Step 8: Working capital peg and factoring exposure
The working capital target, called the peg, is set at closing to prevent the seller from stripping receivables and cash before the wire hits. In transportation, days sales outstanding typically runs 35 to 55 days, and the peg is set to a 12-month trailing average of net working capital excluding cash and debt. If the seller is factoring receivables at 1% to 3% per invoice for cash-flow reasons, that fee is either an EBITDA add-back (if the buyer will end factoring) or a permanent cost (if the buyer will not). Assume the buyer treats it as permanent unless the seller can prove otherwise.
See our LOI template for sellers for how the working capital peg language is typically drafted in a lower-middle-market transportation deal.
Step 9: Understand the buyer pool: PE is now the marginal price-setter
Private equity has been the marginal price-setter in the lower-middle-market transportation and logistics space since roughly 2018, and that has accelerated since 2022. Roll-ups in freight brokerage, final-mile, and specialty trucking have compressed spreads between what strategic buyers will pay and what a well-capitalized PE platform will pay. A seller running a competitive process among 6 to 10 vetted institutional buyers typically clears 0.5x to 1.5x above the segment midpoint versus a single-buyer negotiation.
- Freight brokerage platforms. Investment consortia around Uber Freight, Convoy’s asset sale to Flexport (Oct 2023), and RXO’s Coyote roll-up have set precedent multiples in the 8x to 10x band for scaled brokerages. (Flexport press release)
- Final-mile and dedicated. Multiple sponsor-backed platforms are actively rolling up regional final-mile carriers in the 4x to 6x range.
- Trucking search funds. An emerging class of search-fund and independent-sponsor buyers is active in the $1M to $5M EBITDA truckload and specialty band.
- Strategic acquirers. Knight-Swift, TFI International, Werner, Schneider National, and Saia remain active. Werner Enterprises reported $3.29B revenue in FY 2024 across dedicated and one-way truckload. (Werner IR) Schneider National reported $5.31B in FY 2024. (Schneider IR)
For a segment-by-segment view of who competes in each buyer class, see strategic buyer vs financial buyer and search fund vs PE buyer. If the seller wants to compare life-cycle economics for private equity acquirers specifically, our private credit vs private equity primer covers how the debt package on top of a transportation LBO gets priced.
Step 10: Adjust for balance-sheet items that follow the deal
Enterprise value equals equity value plus debt minus cash, on a cash-free, debt-free basis. Transportation deals almost always transact on that convention. Every interest-bearing obligation, every equipment lease that is functionally a financing, and every deferred tax liability that survives closing needs to be pulled out of enterprise value and settled at close. Missing an obligation here is one of the most common ways a seller quietly gives up money at signing.
- Equipment loans and leases. Every tractor, trailer, and forklift loan or lease. Capital leases are debt, operating leases may or may not be depending on the structure.
- Real estate mortgages. Yard, terminal, or office debt. Real estate is often carved out and either retained by the seller or sold separately.
- Line of credit. ABL or revolver drawn balance at close, plus any factoring balance.
- Deferred compensation and PTO. Any accrued PTO or deferred bonus that the buyer inherits.
- Prepaid tolls and fuel cards. Working-capital neutral, but reconcile at close.
- Warranty and self-insured retention obligations. Reserves for open claims.
Step 11: Run a sanity check against public trading multiples
Publicly traded truckload, LTL, and brokerage companies give a live sanity check on segment multiples. A private LMM transportation business will always transact at a discount to public trading multiples because of size, liquidity, and management-team depth. That discount is typically 20% to 40%, which is why an LMM truckload deal at 3.5x EBITDA is consistent with a public truckload company trading at roughly 6x forward EBITDA.
| Public comp | Segment | Reference filing |
|---|---|---|
| Knight-Swift Transportation (NYSE: KNX) | Truckload + LTL after U.S. Xpress and MME | SEC EDGAR |
| Werner Enterprises (Nasdaq: WERN) | Truckload and dedicated | SEC EDGAR |
| Schneider National (NYSE: SNDR) | Truckload, intermodal, dedicated, logistics | SEC EDGAR |
| Saia (Nasdaq: SAIA) | LTL | SEC EDGAR |
| Old Dominion Freight Line (Nasdaq: ODFL) | LTL | SEC EDGAR |
| RXO (NYSE: RXO) | Freight brokerage + final-mile | SEC EDGAR |
| C.H. Robinson (Nasdaq: CHRW) | Freight brokerage | SEC EDGAR |
| Landstar System (Nasdaq: LSTR) | Asset-light truckload | SEC EDGAR |
Pull the trailing-twelve-month enterprise value / EBITDA for each name at the time of valuation, take the median for the segment, apply a 25% to 35% private-company discount, and that becomes the sanity anchor against the disclosed private comp table above.
Step 12: Time the sale against the freight cycle
The trucking cycle historically runs three to four years peak-to-peak, driven by capacity build and destruction. Selling into an up-cycle can add 1.0x to 1.5x on the multiple against an identical business sold into a down-cycle, purely because of the buyer’s forward EBITDA outlook. The Cass Freight Index and DAT spot-rate benchmarks give a live read on where the cycle sits. (Cass Freight Index) (DAT Trendlines)
Preparing 12 to 18 months ahead of a targeted market window is typical for a well-run process. The how to sell your business 2026 guide covers process timing across cycles. For lifecycle owners considering timing against a personal milestone, see retirement and business exit and estate planning and business sale.
A worked example: valuing a $28M revenue regional LTL carrier in Q2 2026
Consider a real-shaped example: a regional LTL carrier operating in the Mid-Atlantic, $28M revenue, 8 terminals, 140 tractors averaging 4.1 years of age, 210 trailers averaging 6 years, 155 drivers with 42% turnover, top-1 customer at 11%, top-5 at 38%, GAAP EBITDA of $3.6M, Adjusted EBITDA of $4.1M after owner add-backs and normalization. No nuclear verdicts in the trailing 5 years. SMS scores below alert thresholds. What does that clear at?
- Base multiple. Segment midpoint for LTL: 6.5x.
- Fleet age adjustment. Weighted 4.5 years, slight discount: -0.25x. Adjusted: 6.25x.
- Customer concentration. Top-1 under 15%, top-5 at 38%. Neutral to slightly positive: +0.25x. Adjusted: 6.5x.
- Driver turnover. 42% is meaningfully below ATA large-carrier averages. Positive: +0.25x. Adjusted: 6.75x.
- Safety and insurance. Clean SMS, no jury history: +0.25x. Adjusted: 7.0x.
- Owned real estate at 3 terminals. Carve out at appraised value, add separately: does not adjust the EBITDA multiple.
- Enterprise value on operating business. $4.1M × 7.0x = $28.7M.
- Plus real estate carve-out. Add $6M appraised terminal value if included in the deal.
- Less debt at close. $4.2M equipment loans + $0.8M line of credit = $5.0M.
- Plus cash swept at close. $1.1M.
- Equity value to seller. $28.7M + $6.0M – $5.0M + $1.1M = $30.8M.
The above is a stylized illustration, not a promise, and every real deal will move based on quality of earnings, contract book, and buyer competition. A well-run competitive process among 6 to 10 qualified buyers typically improves the outcome by 10% to 25% over a single-buyer negotiation. See the investment banking process for selling a company for how that process runs end-to-end, and CT Acquisitions M&A advisory for how our LMM sell-side engagements are structured.
Common valuation mistakes that cost transportation sellers money
- Applying a single industry multiple. A brokerage and a truckload carrier are different businesses. Segment matters.
- Using book value on the fleet. Book value is a tax number, not a market number.
- Ignoring insurance reset. A buyer will re-price on their own carrier and their own broker’s book.
- Overstating add-backs. QoE firms disallow speculative or non-defensible add-backs. Stick to documented normalizations.
- Selling to a single buyer. Competitive processes typically clear meaningfully higher than single-buyer negotiations.
- Ignoring change-of-control clauses. Contracts that die at sale are worth zero in enterprise value.
- Forgetting to negotiate the working capital peg. The peg is set at LOI, not at close, and it moves real dollars.
- Delaying compliance clean-up. A single BASIC score above alert can trigger federal audit and derail a deal.
For a broader owner-side perspective on avoiding value leakage, our how to sell a business 2026 complete guide walks through the pre-market work that pays back at close.
Frequently asked questions
How much is a trucking company worth?
A lower-middle-market trucking company is typically worth 3.0x to 5.0x Adjusted EBITDA if it is a dry-van truckload carrier, 5.0x to 8.0x if it is an LTL carrier with terminals, and 6.0x to 9.0x if it is an asset-light freight brokerage. Segment, fleet age, customer concentration, driver retention, and insurance loss history move the multiple within those bands. A $4M EBITDA regional LTL with a young fleet and clean safety history is often worth $24M to $32M at enterprise value.
What multiple does a freight brokerage sell for in 2026?
Freight brokerages in the lower middle market typically transact at 6.0x to 9.0x Adjusted EBITDA in 2026, with the top of the band reserved for tech-forward, sub-30% customer-concentration books with proven carrier stickiness. RXO’s $1.025B acquisition of Coyote Logistics closed in September 2024 at a disclosed multiple of roughly 10x adjusted EBITDA, setting the ceiling reference for scaled brokerages. Sub-$10M EBITDA brokerages typically clear at a 15% to 25% discount to that reference.
How do I value my fleet of trucks for a sale?
Do not use book value. Appraise each unit at fair market value based on model year, mileage, engine hours, and spec, using ACT Research or J.D. Power Commercial Truck Guide auction indices as the anchor. Deduct 5% to 10% for wholesale-versus-retail. Trailers hold value better than tractors; sleeper Class 8 tractors depreciate fastest. Any tractor at 8+ years or Pre-2027 EPA engine is treated as parts or trade-in credit in most 2026 deals.
Is the trucking business profitable enough to sell in 2026?
Well-run trucking businesses remain profitable and sellable in 2026, though the 2022-2024 freight recession compressed margins across the industry. LTL and asset-light brokerage are transacting at healthy multiples. Truckload is closer to the low end of its cycle band. Whether now is the right window depends on the specific segment, the carrier’s own margin trajectory, and the owner’s personal timeline. Owners often benefit from preparing 12 to 18 months ahead of a targeted window.
What add-backs will a quality-of-earnings report accept?
QoE firms typically accept documented one-time legal or accident charges, above-market owner compensation, related-party rent above market, non-recurring emergency-hauls revenue net-down, and one-time IT or ERP implementation costs. They typically reject speculative synergies, unbilled work-in-progress, aggressive fuel-surcharge normalization, or add-backs unsupported by contemporaneous documentation. See our QoE deep dive.
How much does customer concentration hurt the multiple?
A top-1 customer above 25% of revenue typically costs 0.5x to 1.0x off the multiple. Above 40%, buyers structure meaningful earnouts or seller notes to bridge the risk. Top-5 concentration above 70% often forces a structural discount regardless of the operating story. The fastest way to defend the multiple is to diversify the book 12 to 24 months ahead of going to market and to convert spot volume into written contracts.
Do private equity buyers pay more than strategic buyers in trucking?
In 2026, PE platforms and strategic acquirers often compete inside 0.5x of each other for LMM transportation targets, with PE willing to stretch further on high-quality asset-light or specialty businesses because of platform scaling economics. Strategic acquirers often win on synergy-driven truckload and LTL deals where lane density matters. A competitive process gets both to the table, which typically outperforms either alone.
How does insurance history affect valuation?
A single $10M+ jury verdict in the trailing five years often knocks 1.0x to 2.0x off the multiple regardless of operating quality. Clean five-year loss runs, sub-industry-average auto-liability frequency, and modern safety technology (in-cab cameras, forward collision avoidance) support the top of the band. Expect the buyer to re-price the book on their own broker’s terms and to model a 20% to 40% premium reset if the seller sits on legacy pricing.